CNNMoney.com
Companies Economy International Corrections Pre-market trading After-hours trading Winners/losers/actives Bonds Currencies Commodities Money Magazine Retirement Mutual Funds Taxes Ask the Expert Money 101 Autos Loan Center Best Places to Live Calculators Mortgage Rates Personal tech Big Tech blog Techland blog Sectors and stocks Fortune 500 techs Tech Talk 100 best places to launch Ultimate resource guide Small biz makeovers FSB 100 Fortune 500 Technology Investing Management Rankings Main Create portfolio Edit portfolio Create Alerts Edit Alerts
TRADING
CENTER
Lodgian Reports 2008 First Quarter Results
PR Newswire

ATLANTA, May 5 /PRNewswire-FirstCall/ -- Lodgian, Inc. (Amex: LGN), one of the nation's largest independent owners and operators of full-service hotels, today reported results for the first quarter ended March 31, 2008. The company will host a 10 a.m. ET conference call today to discuss results.

The "35 Continuing Operations hotels" comprise all Lodgian properties except its held for sale portfolio (eleven hotels at March 31, 2008).

    First Quarter 2008 Highlights for 35 Continuing Operations hotels
    -- Achieved a 1.9 percent improvement in revenue per available room
       (RevPAR) in the first quarter of 2008 compared to 2007 first quarter,
       despite the displacement caused by ongoing renovations at five hotels
       in the quarter.
    -- Increased total revenue 2.2 percent, from $54.8 million in the 2007
       first quarter to $56.0 million in the first quarter of 2008.
    -- Increased Adjusted EBITDA (defined below) from $8.2 million to $8.8
       million, a 6.8 percent improvement.
    -- Improved Adjusted EBITDA margin from 15.0 percent in 2007 first quarter
       to 15.6 percent in 2008 first quarter.
    -- Continued the renovation of the Wyndham DFW and the Four Points by
       Sheraton Philadelphia, and began the renovation of the Marriott Denver
       Airport.


    Statistics for 35 Continuing Operations hotels

                                       1Q              1Q             %
                                      2008*           2007*         Change
    Rooms revenue                   $42,789         $41,540          3.0%
    RevPAR                           $73.30          $71.96          1.9%
    Total revenue                   $56,006         $54,790          2.2%
    Loss from continuing
     operations                     $(5,437)          $(484)         n/m
    EBITDA                           $6,612          $9,912        (33.3)%
    Adjusted EBITDA (defined below)  $8,753          $8,198          6.8%


    Consolidated Financial Results

    Loss from continuing
     operations                     $(5,437)          $(484)         n/m
    Income/(loss) from
     discontinued operations        $(2,081)           $327          n/m
    Net income/(loss)
     attributable to common stock   $(7,518)          $(157)       (46.9)%
    Net income/(loss) per share
     attributable to common stock    $(0.33)         $(0.01)         n/m

    *Dollars in thousands except for RevPAR and per share data

    In this press release, Lodgian uses the term "Adjusted EBITDA" to mean
    earnings before interest, taxes, depreciation and amortization ("EBITDA"),
    but excluding the effects of the following charges: impairment losses;
    casualty (gains)/losses, net, for properties damaged by hurricane, fire or
    flood; gain/loss on extinguishment of debt; and proceeds arising from
    business interruption insurance claims.


    Corporate Highlights:
    -- Completed in April 2008 a $30 million stock re-purchase plan, which
       reduced outstanding shares by 10 percent.
    -- Authorized further stock re-purchases of up to $10 million before April
       15, 2009.
    -- Progressed listing and sales process related to the disposition of an
       additional nine hotels.

First Quarter 2008 Results

First quarter 2008 total revenue for 35 continuing operations hotels improved 2.2 percent to $56.0 million, compared to the 2007 same period. During the quarter, the displacement of total revenue related to renovations at five properties was $0.8 million. Loss from continuing operations was $(5.4) million, compared to a loss of $(0.5) million in the 2007 first quarter. The loss was primarily the result of $2.1 million of impairment charges in the 2008 first quarter related largely to the write-off of assets that were replaced during renovation but had remaining book value and a $0.7 million increase in depreciation expense. The variance from the prior year was also attributed to a $1.9 million casualty gain recognized in the 2007 first quarter.

Net loss attributable to common shares was $(7.5) million, or a loss of $(0.33) per diluted share, compared to a net loss of $(0.2) million, or $(0.01) per diluted share in the 2007 first quarter.

EBITDA from 35 continuing operations hotels declined $3.3 million to $6.6 million compared to the prior year, primarily due to the impairment and casualty gain previously mentioned. Adjusted EBITDA for the same group of properties increased 6.8 percent, from $8.2 million in the first quarter of 2007, to $8.8 million in the 2008 first quarter.

Management Comments

"Our continuing operations hotels had a strong first quarter with RevPAR up 1.9 percent compared to the first quarter of last year," said Peter Cyrus, Lodgian interim president and chief executive officer. "During the quarter, five hotels were under renovation and one remained closed. Excluding the results of those six properties, RevPAR for the 29 continuing operations hotels which were open and not being renovated increased 4.4 percent, compared to the first quarter 2008 industry average of 1.9 percent, according to Smith Travel Research. We also achieved RevPAR index growth of 3.7 percent for this same group of 29 hotels during a seasonally slow quarter."

Adjusted EBITDA margins for the 35 continuing operations hotels improved 60 basis points to 15.6 percent during the first quarter of 2008 compared to 2007, primarily driven by the company's sales initiatives and reduction in property insurance costs.

Asset Disposition Program

During the first quarter of this year, the company commenced a program to further reposition its portfolio, resulting in nine additional properties being identified for sale. One additional hotel is currently held for sale. In April 2008, the 158-room Holiday Inn in Frederick, Md. was sold for a sale price of $5 million. Net proceeds of $4.7 million will be used for general corporate purposes. A list of the properties held for sale as of May 1, 2008 is included in the supplemental information attached to this release.

The company anticipates receiving aggregate gross proceeds for the 10 remaining hotels of approximately $89 million to $96 million, with net proceeds after debt reduction and closing costs of $34 million to $41 million.

Balance Sheet Update

As of March 31, 2008, 38 hotels were encumbered as collateral for various mortgage debt facilities totaling approximately $358 million. A summary of mortgage debt facilities is included in the supplemental information attached to this release. There are no debt maturities requiring refinancing until July 2009. "The combination of a very low weighted average cost of debt, at 5.63 percent at March 31, 2008, and approximately $38 million in cash and restricted cash, reflects the strength of our balance sheet," said James MacLennan, executive vice president and chief financial officer.

The company spent approximately $14 million during the quarter on capital expenditures. Projects included five hotel renovations and the installation of state-of-the-art high speed Internet systems at 30 properties.

During the first quarter of 2008, Lodgian acquired approximately 1.4 million shares of common stock at an average price of $9.61 per share, for a total of approximately $13 million, as part of its previously announced plan to repurchase its common shares. Since initiating its stock repurchase program in May 2006, the company has acquired a total of 3,076,531 shares, or approximately 12 percent of its common stock, for a total cost of approximately $33.3 million as of March 31, 2008.

As announced in April 2008, the Board of Directors has authorized the repurchase of an additional $10 million of its common stock over a period ending no later than April 15, 2009.

Conference Call

Lodgian will hold a conference call to discuss its 2008 first quarter results today, May 5, at 10 a.m. Eastern time. To hear the webcast, interested parties may visit the company's Web site at www.lodgian.com and click on Investor Relations and then Webcast, Q1 Earnings Conference Call. A recording of the call will be available by telephone until midnight on Monday, May 12 by dialing (800) 218-0204, reference number 11112074. A replay of the conference call will be posted on Lodgian's Web site.

Non-GAAP Financial Measures

The historical non-GAAP financial measures included in this press release are reconciled to the comparable GAAP measures in the schedules attached to this press release.

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are non-GAAP measures and should not be used as a substitute for measures such as net income (loss), cash flows from operating activities, or other measures computed in accordance with GAAP. The company uses EBITDA and Adjusted EBITDA to measure its performance and to assist in the assessment of hotel property values. EBITDA is also a widely used industry measure which Lodgian believes provides pertinent information to investors and is an additional indicator of the company's operating performance.

The company defines Adjusted EBITDA as EBITDA excluding the effects of certain charges such as impairment losses; gain/loss on extinguishment of debt; casualty losses or gains related to properties damaged by hurricane, fire or flood; and proceeds arising from business interruption insurance claims.

About Lodgian

Lodgian is one of the largest independent owners and operators of full-service hotels in the United States. The company currently manages a portfolio of 45 hotels with 8,274 rooms located in 24 states and Canada. Of the company's 45-hotel portfolio, 24 are InterContinental Hotels Group brands (Crowne Plaza, Holiday Inn, Holiday Inn Select and Holiday Inn Express), 12 are Marriott brands (Marriott, Courtyard by Marriott, Springhill Suites by Marriott and Residence Inn by Marriott), three are Hilton brands, and four are affiliated with three other nationally recognized franchisors. Two hotels are independent, unbranded properties. One hotel is owned by a partnership, in which Lodgian has a 51 percent equity interest, and is the operating partner. For more information about Lodgian, visit the company's Web site: www.lodgian.com.

Forward-Looking Statements

This press release includes forward-looking statements, within the meaning of the Private Litigation Securities Reform Act of 1995, related to Lodgian's operations that are based on management's current expectations, estimates and projections. These statements are not guarantees of future performance and actual results could differ materially. The words "guidance," "may," "should," "expect," "believe," "anticipate," "project," "estimate," "plan," and similar expressions are intended to identify forward-looking statements. Certain factors are not within the company's control and readers are cautioned not to put undue reliance on forward-looking statements. These statements involve risks and uncertainties including, but not limited to, the company's ability to generate sufficient working capital from operations, the timing and amount of receipt of insurance proceeds, the marketability of the company's assets held for sale, the company's ability to refinance its debt obligations in the ordinary course of business, the company's ability to successfully pursue alternative uses for certain of its properties, the realization of expected improvements in results of operations, the absence of industry-wide disruptions, and other risks detailed from time to time in the company's SEC reports. The company undertakes no obligations to update events to reflect changed assumptions, the occurrence of unanticipated events or changes to future results over time.

     Contact:
     Debi Ethridge
     Vice President, Finance & Investor Relations
     dethridge@lodgian.com
     (404) 365-2719



                         LODGIAN, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                             March 31, 2008  December 31, 2007
                                            ---------------  -----------------
                                                   (Unaudited in thousands,
                                                       except share data)
                         ASSETS
    Current assets:
      Cash and cash equivalents                     $29,844           $54,389
      Cash, restricted                                8,590             8,363
      Accounts receivable (net of allowances:
       2008 - $333; 2007 - $323)                     10,465             8,794
      Insurance receivable                            2,387             2,254
      Inventories                                     2,673             3,097
      Prepaid expenses and other current assets      16,531            18,186
      Assets held for sale                           80,246             8,009
                                            ---------------  -----------------
        Total current assets                        150,736           103,092

    Property and equipment, net                     435,524           499,986
    Deposits for capital expenditures                15,889            16,565
    Other assets                                      4,128             5,087
                                            ---------------  -----------------
                                                   $606,277          $624,730
                                            ===============  =================

              LIABILITIES AND STOCKHOLDERS' EQUITY
      Current liabilities:
      Accounts payable                               $9,022            $9,692
      Other accrued liabilities                      27,330            28,336
      Advance deposits                                2,091             1,683
      Insurance advances                              2,650             2,650
      Current portion of long-term liabilities        4,159             5,092
      Liabilities related to assets held for sale    50,236               961
                                            ---------------  -----------------
        Total current liabilities                    95,488            48,414

    Long-term liabilities                           311,578           355,728
                                            ---------------  -----------------
    Total liabilities                               407,066           404,142
    Commitments and contingencies (Note 8)
    Stockholders' equity:
      Common stock, $.01 par value, 60,000,000
       shares authorized; 25,062,835 and
       25,008,621 issued at March 31, 2008 and
       December 31, 2007, respectively                  251               250
      Additional paid-in capital                    330,051           329,694
      Accumulated deficit                          (100,780)          (93,262)
      Accumulated other comprehensive income          3,433             4,115
      Treasury stock, at cost, 3,119,056
       and 1,709,878 shares at March 31, 2008
       and December 31, 2007, respectively          (33,744)          (20,209)
                                            ---------------  -----------------
        Total stockholders' equity                  199,211           220,588
                                            ---------------  -----------------
                                                   $606,277          $624,730
                                            ===============  =================



                         LODGIAN, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                  Three Months Ended March 31,
                                                 -----------------------------
                                                     2008              2007
                                                 -------------    ------------
                                                   (Unaudited in thousands,
                                                     except per share data)

    Revenues:
      Rooms                                        $42,789           $41,540
      Food and beverage                             11,265            11,650
      Other                                          1,952             1,600
                                                 ----------        ----------
        Total revenues                              56,006            54,790
                                                 ----------        ----------

    Direct operating expenses:
      Rooms                                         10,860            10,263
      Food and beverage                              8,254             8,259
      Other                                          1,324             1,212
                                                 ----------        ----------
        Total direct operating expenses             20,438            19,734
                                                 ----------        ----------
                                                    35,568            35,056

    Other operating expenses:
      Other hotel operating costs                   17,226            16,131
      Property and other taxes, insurance,
       and leases                                    4,218             4,698
      Corporate and other                            5,371             5,664
      Casualty gains, net                                -            (1,867)
      Depreciation and amortization                  7,481             6,831
      Impairment of long-lived assets                2,141               153
                                                 ----------        ----------
        Total other operating expenses              36,437            31,610
                                                 ----------        ----------
    Operating (loss) income                           (869)            3,446

    Other income (expenses):
      Interest income and other                        390               912
      Interest expense                              (4,958)           (5,154)
                                                 ----------        ----------
    Loss before income taxes and minority
     interests                                      (5,437)             (796)
    Minority interests (net of taxes, nil)               -              (365)
    (Provision) benefit for income taxes -
     continuing operations                               -               677
                                                 ----------        ----------
    Loss from continuing operations                 (5,437)             (484)
                                                 ----------        ----------

    Discontinued operations:
      (Loss) income from discontinued
       operations before income taxes               (1,846)            2,172
      Provision for income taxes -
       discontinued operations                        (235)           (1,845)
                                                 ----------        ----------
    (Loss) income from discontinued operations      (2,081)              327
                                                 ----------        ----------
                                                 ----------        ----------
    Net loss attributable to common stock          $(7,518)            $(157)
                                                 ==========        ==========
    Basic and diluted net loss per share
     attributable to common stock                   $(0.33)           $(0.01)
                                                 ==========        ==========



                          LODGIAN, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY QUARTER
                                   (UNAUDITED)

                                    2008                 2007
                                  -------  ----------------------------------
                                   First   Fourth    Third   Second    First
                                  Quarter  Quarter  Quarter  Quarter  Quarter
                                  -------  -------  -------  -------  -------
                                           (Unaudited in thousands)
    Revenues:
      Rooms                       $42,789  $39,468  $45,549  $47,809  $41,540
      Food and beverage            11,265   13,319   12,033   14,231   11,650
      Other                         1,952    1,694    1,994    2,038    1,600
                                  -------  -------  -------  -------  -------
                                   56,006   54,481   59,576   64,078   54,790
                                  -------  -------  -------  -------  -------
    Direct operating expenses:
      Rooms                        10,860   10,129   11,605   11,363   10,263
      Food and beverage             8,254    8,380    8,878    9,245    8,259
      Other                         1,324    1,210    1,436    1,406    1,212
                                  -------  -------  -------  -------  -------
                                   20,438   19,719   21,919   22,014   19,734
                                  -------  -------  -------  -------  -------
                                   35,568   34,762   37,657   42,064   35,056
    Other operating expenses:
      Other hotel operating costs  17,226   15,624   17,171   16,906   16,131
      Property and other taxes,
       insurance and leases         4,218    4,210    3,967    4,291    4,698
      Corporate and other           5,371    4,250    5,577    5,905    5,664
      Casualty (gain) losses, net       -        -        -        -   (1,867)
      Restructuring                     -      (26)   1,258        -        -
      Depreciation and
       amortization                 7,481    7,329    7,077    6,955    6,831
      Impairment of long-lived
       assets                       2,141      470      395      141      153
                                  -------  -------  -------  -------  -------
      Other operating expenses     36,437   31,857   35,445   34,198   31,610
                                  -------  -------  -------  -------  -------
    Operating (loss) income          (869)   2,905    2,212    7,866    3,446

    Other income (expenses):
      Business interruption
       insurance proceeds               -        -      299      272        -
      Interest income and other       390      913    1,312      807      912
      Other interest expense       (4,958)  (5,567)  (5,730)  (5,816)  (5,154)
      Loss on debt extinguishment       -        -        -   (3,329)       -
                                  -------  -------  -------  -------  -------
    (Loss) income before income
     taxes and minority interests  (5,437)  (1,749)  (1,907)    (200)    (796)
    Minority interests (net of
     taxes, nil)                        -        -        -      (56)    (365)
                                  -------  -------  -------  -------  -------
    (Loss) income before income
      taxes - continuing
      operations                   (5,437)  (1,749)  (1,907)    (256)  (1,161)
    (Provision) benefit for
     income taxes - continuing
     operations                         -   (2,114)     907      392      677
                                  -------  -------  -------  -------  -------
    (Loss) income from continuing
     operations                    (5,437)  (3,863)  (1,000)     136     (484)
                                  -------  -------  -------  -------  -------
    Discontinued operations:
      (Loss) income from
       discontinued operations
       before income taxes         (1,846)  (5,916)   1,566     (222)   2,172
      Benefit (provision) for
       income taxes                  (235)   1,706     (519)    (177)  (1,845)
                                  -------  -------  -------  -------  -------
    Income (loss) from
     discontinued operations       (2,081)  (4,210)   1,047     (399)     327
                                  -------  -------  -------  -------  -------
    Net (loss) income attributable
     to common stock              $(7,518) $(8,073)     $47    $(263)   $(157)
                                  =======  =======  =======  =======  =======


                                                           2006
                                              -------------------------------
                                              Fourth       Third      Second
                                              Quarter     Quarter     Quarter
                                              -------     -------     -------
                                                 (Unaudited in thousands)

    Revenues:
      Rooms                                   $38,202     $42,219     $45,441
      Food and beverage                        12,726      10,792      13,007
      Other                                     1,700       1,736       1,807
                                              -------     -------     -------
                                               52,628      54,747      60,255
                                              -------     -------     -------
    Direct operating expenses:
      Rooms                                    10,117      10,907      11,025
      Food and beverage                         8,537       8,116       8,655
      Other                                     1,234       1,320       1,451
                                              -------     -------     -------
                                               19,888      20,343      21,131
                                              -------     -------     -------
                                               32,740      34,404      39,124
    Other operating expenses:
      Other hotel operating costs              14,809      15,564      15,452
      Property and other taxes, insurance
       and leases                               4,950       4,902       3,961
      Corporate and other                       4,942       5,587       5,259
      Casualty (gain) losses, net                   -      (3,085)         34
      Restructuring                                 -           -           -
      Depreciation and amortization             6,780       6,939       6,762
      Impairment of long-lived assets             147         281          13
                                              -------     -------     -------
      Other operating expenses                 31,628      30,188      31,481
                                              -------     -------     -------
    Operating (loss) income                     1,112       4,216       7,643

    Other income (expenses):
      Business interruption insurance
       proceeds                                   530       2,706         695
      Interest income and other                   652         770         835
      Other interest expense                   (5,225)     (5,403)     (5,153)
      Loss on debt extinguishment                   -           -           -
                                              -------     -------     -------
    (Loss) income before income taxes and
     minority interests                        (2,931)      2,289       4,020
    Minority interests (net of taxes, nil)        335         100        (136)
                                              -------     -------     -------
    (Loss) income before income taxes -
     continuing operations                     (2,596)      2,389       3,884
    (Provision) benefit for income taxes -
     continuing operations                     (2,121)     (1,315)     (2,004)
                                              -------     -------     -------
    (Loss) income from continuing
     operations                                (4,717)      1,074       1,880
                                              -------     -------     -------
    Discontinued operations:
      (Loss) income from discontinued
       operations before income taxes         (13,472)     (1,982)      2,776
      Benefit (provision) for income taxes     (2,524)      1,070        (655)
                                              -------     -------     -------
    Income (loss) from discontinued
     operations                               (15,996)       (912)      2,121
                                              -------     -------     -------
    Net (loss) income attributable to
     common stock                            $(20,713)       $162      $4,001
                                              =======     =======     =======



                          LODGIAN, INC. AND SUBSIDIARIES
         Reconciliation of EBITDA and Adjusted EBITDA (non-GAAP measures)
          with Income/(Loss) from Continuing Operations (a GAAP measure)
                                   (UNAUDITED)

                                                  Three Months Ended March 31,
                                                  ----------------------------
                                                      2008               2007
                                                  ------------     -----------
-
                                                         ($ in thousands)
    Continuing operations:
    (Loss) income from continuing operations        $(5,437)            $(484)
    Depreciation and amortization                     7,481             6,831
    Interest income                                    (390)             (912)
    Interest expense                                  4,958             5,154
    Provision (benefit) for income taxes                  -              (677)
                                                  ------------    ------------
    EBITDA from continuing operations                $6,612            $9,912
                                                  ------------    ------------
    Adjustments to EBITDA:
    Impairment of long-lived assets                  $2,141              $153
    Casualty (gains) losses, net                          -            (1,867)
                                                  ------------    ------------
    Adjusted EBITDA from continuing operations       $8,753            $8,198
                                                  ------------    ------------



    Lodgian, Inc.
    Summary of Mortgage Debt as of March 31, 2008
    (in $ thousands)

                  Number
                    of    Debt   Maturity
                  Hotels Balance  Date              Interest Rate
                  ------ ------- --------    ---------------------------------
    Mortgage Debt
    IXIS             3   $21,201 Mar-09 [1]  LIBOR plus 2.95%, capped at 8.45%
    IXIS             1    18,706 Dec-08 [1]  LIBOR plus 2.90%, capped at 8.40%
    Goldman Sachs   10   130,000 May-09 [2]  LIBOR plus 1.50%; capped at 8.50%
    Merrill Lynch
     Mortgage
     Lending, Inc.
     - Fixed #1      5    45,749 Jul-09                    6.58%
    Merrill Lynch
     Mortgage
     Lending, Inc.
     - Fixed #3      8    61,393 Jul-09                    6.58%
    Merrill Lynch
     Mortgage
     Lending, Inc.
     - Fixed #4      7    46,029 Jul-09                    6.58%
    Wachovia-
     Pinehurst       1     3,037 Jun-10                    5.78%
    Wachovia-
     Phoenix West    1     9,620 Jan-11                    6.03%
    Wachovia-
     Palm Desert     1     5,852 Feb-11                    6.04%
    Wachovia-
     Worcester       1    16,745 Feb-11                    6.04%
                  ------ ------- --------    ---------------------------------
      Total
       Mortgage
       Debt         38  $358,332                           5.63% [3]
                  ====== =======

    -----------------------------------------------------------------------
    [1]- Two one-year extension options are available beyond the maturity
         date

    [2]- Three one-year extension options are available beyond the maturity
         date

    [3]- Annual effective weighted average cost of debt at March 31, 2008.



    Lodgian, Inc.
    2008 Supplemental Operating Information

                                          Three Months Ended
                                               March 31,
    Hotel Room                            ------------------
    Count Count                              2008    2007  Increase (Decrease)
    ----- -----                           --------  ------ -------------------
    34    6,415  All Continuing Operations
                  less one hotel closed
                  in 2006 due to fire
                 Occupancy                   67.0%   65.3%             2.6%
                 ADR                       $109.33 $110.21  ($0.88)   (0.8)%
                 RevPAR                     $73.30  $71.96   $1.34     1.9%
                 RevPAR Index                97.9%   95.7%             2.3%

    29    5,149  Continuing Operations
                  less one hotel closed
                  in 2006 due to fire
                  and hotels under
                  renovation in the
                  first quarter 2007
                  and 2008
                 Occupancy                   68.4%   65.3%             4.7%
                 ADR                       $108.00 $108.51  ($0.51)   (0.5)%
                 RevPAR                     $73.91  $70.81   $3.10     4.4%
                 RevPAR Index                99.1%   95.6%             3.7%

    12    1,397  Marriott Hotels
                 Occupancy                   66.2%   65.9%             0.5%
                 ADR                       $114.57 $114.66  ($0.09)   (0.1)%
                 RevPAR                     $75.81  $75.60   $0.21     0.3%
                 RevPAR Index               110.2%  113.5%            (2.9)%

    2       396  Hilton Hotels
                 Occupancy                   58.9%   56.5%             4.2%
                 ADR                       $110.00 $111.55  ($1.55)   (1.4)%
                 RevPAR                     $64.82  $63.08   $1.74     2.8%
                 RevPAR Index                94.8%   89.8%             5.6%

    16    3,747  IHG Hotels less one
                  hotel closed in 2006
                  due to fire
                 Occupancy                   68.2%   66.6%             2.4%
                 ADR                       $108.94 $108.70   $0.24     0.2%
                 RevPAR                     $74.30  $72.40   $1.90     2.6%
                 RevPAR Index                98.8%   94.5%             4.6%

    4      875   Other Brands (1)
                 Occupancy                   67.1%   62.6%             7.2%
                 ADR                       $102.52 $109.03  ($6.51)   (6.0)%
                 RevPAR                     $68.84  $68.30   $0.54     0.8%
                 RevPAR Index                78.5%   78.3%             0.3%



    Lodgian, Inc.
    Continuing Operations Hotel Portfolio as of May 1, 2008

      Location                      Brand                           Rooms
      --------                      -----                           -----
    Bentonville, AR               Courtyard by Marriott              90
    Little Rock, AR               Residence Inn by Marriott          96
    Phoenix, AZ                   Crowne Plaza                      299
    Phoenix, AZ                   Radisson                          159
    Palm Desert, CA               Holiday Inn Express               129
    Denver, CO                    Marriott                          238
    Melbourne, FL                 Crowne Plaza                      270
    West Palm Beach, FL           Crowne Plaza                      219
    Atlanta, GA                   Courtyard by Marriott             181
    Marietta, GA                  Holiday Inn                       193 [1]
    Ft. Wayne, IN                 Hilton                            244
    Florence, KY                  Courtyard by Marriott              78
    Paducah, KY                   Courtyard by Marriott             100
    Kenner, LA                    Radisson                          244
    Lafayette, LA                 Courtyard by Marriott              90
    Dedham, MA                    Residence Inn by Marriott          81
    Baltimore (BWI Airport), MD   Holiday Inn                       260
    Baltimore (Inner Harbor), MD  Holiday Inn                       375
    Columbia, MD                  Hilton                            152
    Silver Spring, MD             Crowne Plaza                      231
    Pinehurst, NC                 Springhill Suites by Marriott     107
    Merrimack, NH                 Fairfield Inn by Marriott         115
    Santa Fe, NM                  Holiday Inn                       130
    Albany, NY                    Crowne Plaza                      384
    Strongsville, OH              Holiday Inn Select                303
    Tulsa, OK                     Courtyard by Marriott             122
    Monroeville, PA               Holiday Inn                       187
    Philadelphia, PA              Four Points by Sheraton           190
    Pittsburgh - Washington, PA   Holiday Inn                       138
    Pittsburgh, PA                Crowne Plaza                      193
    Hilton Head, SC               Holiday Inn                       202
    Myrtle Beach, SC              Holiday Inn                       133
    Abilene, TX                   Courtyard by Marriott              99
    Dallas (DFW Airport), TX      Wyndham                           282
    Houston, TX                   Crowne Plaza                      294
                                                                -------
                                                                  6,608
                                                                =======

    [1] Hotel remains closed after fire suffered in January 2006



    Lodgian, Inc.
    Assets Held for Sale

        Location                   Brand                Rooms
        --------                   -----                -----

    Held for sale as of
     December 31, 2007
      St. Paul/Arden Hills, MN    former Holiday Inn     156

    Added to held for sale during 2008
     first quarter:
      Phoenix, AZ                 Holiday Inn            144
      Frisco, CO                  Holiday Inn            217
      East Hartford, CT           Holiday Inn            130
      Worcester, MA               Crowne Plaza           243
      Glen Burnie, MD             Holiday Inn            127
      Towson, MD                  Holiday Inn            139
      Troy, MI                    Hilton                 191
      Memphis, TN                 Independent            105
      Windsor, Ontario, Canada    Holiday Inn Select     214

SOURCE Lodgian, Inc.

 Top of page