CNNMoney.com
Companies Economy International Corrections Pre-market Trading After-hours Trading Winners/Losers/Actives Bonds Currencies Commodities World Markets Money Magazine Real Estate Taxes Jobs Ask the Expert Money 101 Autos Mutual Funds The Help Desk Loan Center Best Places to Live Ask the Expert Ultimate Guide to Retirement Retirement Calculators Best Funds Best Places to Retire Fortune Brainstorm Tech Apple 2.0 Blog Big Tech Blog Sectors and Stocks Tech Talk Resource Guide Small Business Makeovers Questions & Answers Small Business Video 100 Best Places to Launch FSB 100 Fortune Small Business Fortune 500 Brainstorm Tech Investing Management C-Suite Rankings Main Create Portfolio Edit Portfolio Create Alerts Edit Alerts
TRADING
CENTER
Gasco Energy Announces Third Quarter 2009 Financial and Operational Results
PR Newswire

DENVER, Nov. 3 /PRNewswire-FirstCall/ -- Gasco Energy (NYSE Amex: GSX) today reported financial and operating results for the quarter ended September 30, 2009.

Third Quarter Financial Results

For the third quarter 2009, Gasco reported a net loss attributable to common shareholders of $2.9 million, or $0.03 per diluted share, as compared to net income attributable to common shareholders of $21.0 million, or $0.17 per diluted share, for the same period in 2008. Included in the third quarter 2009 results are derivative losses of $1.6 million attributed to hedge effect, which are comprised of an unrealized loss of $2.6 million partially offset by a realized gain of $1.0 million. Included in the third quarter 2008 results are derivative gains of $17.1 million attributed to hedge effect.

The Company reported oil and gas sales for the third quarter 2009 of $3.6 million, as compared to $9.7 million for the same period in 2008. The 63% quarter-over-quarter decrease in oil and gas sales is primarily attributed to a 59% decrease in prices received for sales of the Company’s natural gas and a 42% decrease in prices received for oil volumes, combined with a 14% decrease in production quarter-over-quarter. Gathering and processing revenues from Gasco’s midstream assets were $0.9 million for the third quarter 2009, as compared to $1.2 million in the prior-year period. Total revenues for the third quarter 2009 were $4.4 million, as compared to $11.2 million in the prior-year period.

Gasco’s average realized gas price including the effect of realized derivative gains and losses was $4.06 per thousand cubic feet of natural gas (Mcf) for the third quarter of 2009, as compared to $7.74 per Mcf for the third quarter of 2008. The Company’s risk management activities increased its average gas price by $1.05 per Mcf during the third quarter of 2009, and by $0.36 per Mcf during the 2008 period. Prior to the impact of hedges, the Company’s average price received for its natural gas production during the third quarter of 2009 was approximately $3.01 per Mcf, as compared to $7.38 per Mcf in the prior-year period.

The average realized oil price was $57.53 per barrel for the third quarter of 2009, a 42% decrease from the $98.43 per barrel received during the third quarter of 2008. Gasco does not hedge its crude oil volumes.

Unit Cost Comparisons - LOE / DD&A / G&A

Lease operating expense (LOE) for the third quarter 2009 decreased to $0.9 million from $1.2 million in the same period in 2008. On a per-unit basis, LOE was $0.85 per thousand cubic feet of natural gas equivalent (Mcfe) in the third quarter 2009, as compared to $1.00 per Mcfe in the prior-year period. The decrease in per-unit LOE quarter-over-quarter is attributed to reduced production taxes ($0.23 per Mcfe lower) offset by increased operating expenses ($0.08 per Mcfe higher). The 28% decrease in total LOE in the third quarter 2009 is attributed to reduced chemical costs in well treatments, decreased workover expense and to sharply lower commodity prices on which production taxes are based.

Depletion, depreciation and amortization (DD&A) was $1.0 million for the third quarter 2009, as compared to $1.7 million for the same period in 2008. On a per-unit basis, DD&A for the third quarter 2009 was $0.94 per Mcfe, as compared to $1.40 in the 2008 period. The 42% lower third quarter 2009 DD&A is attributed to a decrease in the depletable base during 2009 due to impairment charges incurred by the Company in 2009.

The Company reported general and administrative (G&A) expense of $1.9 million in the third quarter 2009, versus $2.1 million in the same period in 2008, a 12% decline quarter-over-quarter. On a per-unit basis, total G&A expense for third quarter 2009 was $1.78 per Mcfe, as compared to $1.73 per Mcfe for the same period in 2008. G&A expense for the third quarter 2009 includes $0.5 million of non-cash, stock-based compensation expense, or, on a per-unit basis, $0.48 per Mcfe, as compared to the prior-period total of $0.7 million, or $0.58 per Mcfe.

Gathering operations expense in the third quarter 2009 decreased to $0.5 million from $1.0 million in the 2008 reporting period.

Nine-Month Period

Gasco reported a net loss attributable to common shareholders for the nine-months ended September 30, 2009 of $50.6 million, or $0.47 per diluted share, as compared to net income attributable to common shareholders of $15.8 million, or $0.14 per diluted share for the prior-year period. Included in the nine-month 2009 results are derivative gains of $0.7 million attributed to hedge effect, which are comprised of an unrealized gain of $12.8 million partially offset by a realized loss of $12.1 million. Included in the 2009 period’s operating expenses are non-cash charges of $41.0 million related to the impairment of the carrying value of oil and gas properties. Included in the 2008 results are net derivative gains of $5.7 million, attributed to hedge effect.

Oil and gas sales for the first nine months of 2009 were $11.2 million, as compared to $30.7 million for the same period in 2008, a decrease of 64%. The decrease in oil and gas sales during the first nine months of 2009 as compared to the prior-year period is primarily attributed to a 63% decrease in prices received for sales of the Company’s natural gas and a 54% decrease in prices received for oil volumes.

For the first nine months of 2009, total revenues were $14.3 million, as compared to $35.1 million in the same period in 2008, a decrease of 59%. For the first nine months of 2009, gathering system revenues accounted for $2.7 million as compared to $3.2 million during 2008. Gathering income was $0.8 million for 2009’s nine-month period, as compared to $0.5 million in the same period in 2008.

Gasco’s average realized gas price for the nine-month period 2009, including the effect of realized derivative gains and losses, was $6.86 per Mcf, as compared to $7.70 per Mcf in 2008. The Company’s risk management activities increased its average gas price by $3.89 per Mcf during the first nine months of 2009 and decreased its average gas price by $0.42 during the 2008 period. Prior to the impact of hedges, the Company’s average price received for its natural gas production during the nine-month period 2009 was approximately $2.97 per Mcf, as compared to $8.12 per Mcf in the prior-year period.

The average realized oil price was $42.67 per barrel for the nine-month period 2009, a 54% decrease from the $92.97 per barrel received in 2008. Gasco does not hedge its crude oil volumes.

At September 30, 2009, cash and cash equivalents were $12.3 million.

Long-term debt was $34.5 million at September 30, 2009, as compared to $31.0 million at December 31, 2008. The Company currently has a $250 million credit facility with JPMorgan, of which $35.0 million is available for borrowing capacity and $34.5 million is drawn in borrowing and $0.5 million is drawn in letters of credit.

Gasco’s total assets at September 30, 2009 were $104.3 million, as compared to $153.9 million at year-end 2008. Net cash provided by operating activities for the first nine months of 2009 was $16.5 million as compared to $19.4 million for the same period in 2008.

Production Volumes

Cumulative net production for the quarter ended September 30, 2009 was 1,044 MMcfe, as compared to the prior-year net production of 1,220 MMcfe. For the nine-month period, Gasco produced 3,485 MMcfe, as compared to 3,610 MMcfe in 2008’s nine-month period.

Risk Management

Gasco’s swap agreements for 2009 through March 2011 are included below. At recent production levels, approximately 50% of Gasco’s net production volumes were hedged through the following instruments:


    Gasco 2009 - March 2011 Swap Agreements

                                                   Fixed Price    Floating
    Agreement   Remaining                         Counterparty   Price Gasco
     Type         Term             Quantity           Payer       Payer (a)
     ----         ----             --------           -----       --------
    Swap (b) 10/09 - 12/09   6,500 MMBtu per day  $4.418 / MMBtu  NW Rockies
    Swap (b)  1/10 - 12/10   3,500 MMBtu per day  $4.418 / MMBtu  NW Rockies
    Swap      1/10 - 3/11    3,000 MMBtu per day  $4.825 / MMBtu  NW Rockies
    Swap (b)  1/11 - 3/11    2,000 MMBtu per day  $4.418 / MMBtu  NW Rockies


    (a) Northwest Pipeline Rocky Mountains - Inside FERC first-of-month index
        price
    (b) Weighted average price for the entire period from June 2009 through
        March 2011

Other News

Gasco is in discussions with prospective buyers to sell its Utah gathering system and related processing assets. The system gathers all of Gasco’s Utah natural gas production as well as some third-party volumes. Simultaneous with any sale of these assets, Gasco will enter into a multi-year agreement with the new owner/operator to continue to gather all current and future production from the Company’s acreage west of the Green River in the Uinta Basin. For the first nine months of 2009, gathering operations contributed operating income (gathering revenue less gathering expense) of $0.8 million. A further announcement is expected if and when a final agreement is reached, although there can be no assurance that the Company will reach agreement with any potential buyers.

Seventh Amendment to Credit Agreement

On October 30, 2009, the Company and certain of its subsidiaries as guarantors, the lenders party thereto (the "Lenders") and JPMorgan Chase Bank, N.A., as administrative agent, entered into the Seventh Amendment to Credit Agreement (the "Seventh Amendment"), amending that certain Credit Agreement, dated as of March 29, 2006 (as amended by the First, Second, Third, Fourth, Fifth and Sixth Amendments thereto, and as further amended by this Seventh Amendment, the "Credit Agreement"). Pursuant to the Seventh Amendment, the Credit Agreement was amended, among other things, to revise the definition of "Redetermination Date" with respect to scheduled redeterminations for the year ended December 31, 2009 to be on or about May 1 and November 30 of such year thereby delaying the scheduled mid-year redetermination originally scheduled to occur on or about November 1, 2009. Therefore, the scheduled mid-year redetermination of the borrowing base pursuant to Section 3.02 of the Credit Agreement will occur on or about November 30, 2009. With respect to any Scheduled Redeterminations in subsequent years, however, the Redetermination Date continues to be on or about May 1 and November 1 of each such year. Under the terms of the Credit Agreement, in addition to the scheduled redeterminations, the Company is permitted to request a special redetermination of the borrowing base once between each scheduled redetermination and the Lenders are permitted to request a special redetermination of the borrowing base once between each scheduled redetermination.

Pursuant to the Seventh Amendment, should there be a borrowing base deficiency after the scheduled redetermination on or about November 30, 2009, the Company will have 30 days to eliminate such deficiency.

The foregoing description of the Seventh Amendment does not purport to be complete and is qualified in its entirety by reference to the complete text of such agreement, a copy of which is filed as Exhibit 4.5 to the Company’s filing on Form 10-Q dated November 3, 2009 and is incorporated herein by reference.

Q309 Results Conference Call

A conference call with investors, analysts and other interested parties is scheduled for 11:00 a.m. EST on Wednesday, November 4, 2009 to discuss third quarter 2009 financial and operating results. You are invited to listen to the call which will be broadcast live over the Internet.

      Date:     Wednesday, November 4, 2009

      Time:     11:00 a.m. EST
                10:00 a.m. CST
                9:00 a.m. MST
                8:00 a.m. PST

      Call:     (866) 392-4171 (US/Canada) and (706) 634-6345 (International),
                Passcode / Conference ID #: 37293242

      Internet: Live and rebroadcast over the Internet:  log on to
                http://www.videonewswire.com/event.asp?id=63332 or to
                http://www.gascoenergy.com

      Replay:   Available through Tuesday, November 10, 2009 at (800) 642-1687
                (US/Canada) and (706) 645-9291 (International) using passcode
                37293242 and for 30 days at http://www.gascoenergy.com

About Gasco Energy

Denver-based Gasco Energy, Inc. is natural gas and petroleum exploitation, development and production company engaged in locating and developing hydrocarbon resources, primarily in the Rocky Mountain region. Gasco’s principal business is the acquisition of leasehold interests in petroleum and natural gas rights, either directly or indirectly, and the exploitation and development of properties subject to these leases. Gasco currently focuses its drilling efforts in the Riverbend Project located in the Uinta Basin of northeastern Utah, targeting the Wasatch, Mesaverde, Blackhawk, Mancos, Dakota and Morrison formations. To learn more, visit http://www.gascoenergy.com.

Forward-looking Statements

Certain statements set forth in this press release relate to management’s future plans, objectives and expectations. Such statements are forwardlooking within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release, including, without limitation, statements regarding Gasco’s future financial position, potential resources, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. In addition, forwardlooking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "project," "estimate," "anticipate," "believe," or "continue" or the negative thereof or similar terminology. Although any forward-looking statements contained in this press release are to the knowledge or in the judgment of the officers and directors of Gasco, believed to be reasonable, there can be no assurances that any of these expectations will prove correct or that any of the actions that are planned will be taken. Forward-looking statements involve known and unknown risks and uncertainties that may cause Gasco’s actual performance and financial results in future periods to differ materially from any projection, estimate or forecasted result. Some of the key factors that may cause actual results to vary from those Gasco expects include inherent uncertainties in interpreting engineering and reserve or production data; operating hazards; delays or cancellations of drilling operations because of weather and other natural and economic forces; fluctuations in oil and natural gas prices in response to changes in supply; competition from other companies with greater resources; environmental and other government regulations; defects in title to properties; increases in the Company’s cost of borrowing or inability or unavailability of capital resources to fund capital expenditures; fluctuations in natural gas and oil prices; pipeline constraints; overall demand for natural gas and oil in the United States; changes in general economic conditions in the United States; our ability to manage interest rate and commodity price exposure; changes in the Company’s borrowing arrangements; the condition of credit and capital markets in the United States; our ability to complete a sale of our gas gathering system and related assets; and other risks described under "Risk Factors" in Item 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 filed with the SEC on March 4, 2009 and under "Risk Factors" in Item 1A of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009 filed with the SEC on August 4, 2009.

Any of these factors could cause our actual results to differ materially from the results implied by these or any other forward-looking statements made by us or on our behalf. We cannot assure you that our future results will meet our expectations. When you consider these forward-looking statements, you should keep in mind these factors. All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on its behalf, are expressly qualified in their entirety by these factors. Our forward-looking statements speak only as of the date made. The Company assumes no duty to update or revise its forward-looking statements based on changes in internal estimates or expectations or otherwise.

[Financial and Operational Tables Accompany this News Release]

The notes accompanying the financial statements are an integral part of the consolidated financial statements and can be found in Gasco’s filing on Form 10-Q for the quarterly period ended September 30, 2009 dated November 3, 2009.

                                  GASCO ENERGY, INC.
                             CONSOLIDATED BALANCE SHEETS
                                     (Unaudited)

                                           September 30,      December 31,
                                                2009              2008
    ASSETS

    CURRENT ASSETS
      Cash and cash equivalents             $12,341,405        $1,053,216
      Accounts receivable
         Joint interest billings                375,932         5,436,636
         Revenue                              2,159,440         3,827,950
      Inventory                               1,074,587         4,177,967
      Derivative instruments                          -         8,855,947
      Prepaid expenses                            8,748           188,810
                                                  -----           -------
              Total                          15,960,112        23,540,526
                                             ----------        ----------

    PROPERTY, PLANT AND EQUIPMENT, at cost
      Oil and gas properties (full cost method)
         Proved properties                  253,443,888       247,976,854
         Unproved properties                 39,329,656        39,314,406
      Wells in progress                               -           644,688
      Gathering assets                       17,784,520        17,440,680
      Facilities and equipment                6,377,952         8,549,928
      Furniture, fixtures and other             371,674           371,605
                                                -------           -------
              Total                         317,307,690       314,298,161
      Less accumulated depletion,
       depreciation, amortization and
       impairment                          (230,612,237)     (185,585,582)
                                           ------------      ------------
              Total                          86,695,453       128,712,579
                                             ----------       -----------

    OTHER ASSETS
      Deposit                                   139,500           139,500
      Note receivable                           500,000                 -
      Deferred financing costs                1,025,127         1,492,903
                                              ---------         ---------
              Total                           1,664,627         1,632,403
                                              ---------         ---------

    TOTAL ASSETS                           $104,320,192      $153,885,508
                                           ============      ============



                             GASCO ENERGY, INC.
                   CONSOLIDATED BALANCE SHEETS (continued)
                               (Unaudited)

                                             September 30,     December 31,
                                                 2009              2008

    LIABILITIES AND STOCKHOLDERS’
     EQUITY (DEFICIT)

    CURRENT LIABILITIES
      Accounts payable                         $548,861        $5,879,150
      Revenue payable                         2,279,605         3,840,985
      Advances from joint interest owners             -           612,222
      Derivative instruments                  1,543,019                 -
      Accrued interest                        1,747,144         1,187,495
      Accrued expenses                          848,000         1,126,000
                                                -------         ---------
               Total                          6,966,629        12,645,852
                                              ---------        ----------

    NONCURRENT LIABILITIES
      5.5% Convertible Senior Notes          65,000,000        65,000,000
      Long-term debt                         34,544,969        31,000,000
      Derivative instruments                  1,671,059                 -
      Asset retirement obligation             1,231,899         1,150,179
      Deferred rent expense                      27,063            46,589
                                                 ------            ------
               Total                        102,474,990        97,196,768
                                            -----------        ----------

    STOCKHOLDERS’ EQUITY (DEFICIT)
      Series B Convertible Preferred stock
       - $0.001 par value; 20,000 shares
       authorized; zero shares outstanding            -                 -
      Common stock - $.0001 par value;
       300,000,000 shares authorized;
       107,802,498 shares issued and
       107,728,798 outstanding as of
       September 30, 2009 and 107,825,998
       shares issued and 107,752,298
       outstanding as of December 31, 2008       10,780            10,783
      Additional paid-in capital            220,842,666       219,375,369
      Accumulated deficit                  (225,844,578)     (175,212,969)
      Less cost of treasury stock of
       73,700 common shares                    (130,295)         (130,295)
                                               --------          --------
               Total                         (5,121,427)       44,042,888
                                             ----------        ----------

    TOTAL LIABILITIES AND STOCKHOLDERS’
     EQUITY (DEFICIT)                      $104,320,192      $153,885,508
                                           ============      ============



                               GASCO ENERGY, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                  Three Months Ended
                                                     September 30,
                                                     -------------
                                                 2009             2008

    REVENUES
      Gas                                    $2,952,924        $8,457,980
      Oil                                       602,737         1,210,047
      Gathering                                 882,195         1,248,483
      Rental income                                   -           312,344
                                                    ---           -------
              Total                           4,437,856        11,228,854
                                              ---------        ----------

    OPERATING EXPENSES
      Lease operating                           887,594         1,224,416
      Gathering operations                      479,668         1,004,061
      Depletion, depreciation,
       amortization and accretion               982,182         1,702,682
      Loss on sale of assets, net               155,536                 -
      General and administrative              1,861,101         2,113,675
                                              ---------         ---------
              Total                           4,366,081         6,044,834
                                              ---------         ---------

    OTHER INCOME (EXPENSE)
      Interest expense                       (1,420,025)       (1,248,702)
      Derivative gains (losses)              (1,571,682)       17,099,899
      Interest income                            13,203             4,681
                                                 ------             -----
              Total                          (2,978,504)       15,855,878
                                             ----------        ----------

    NET INCOME (LOSS)                       $(2,906,729)      $21,039,898
                                            ===========       ===========

    NET INCOME (LOSS) PER COMMON SHARE
      BASIC                                      $(0.03)            $0.20
                                                 ======             =====
      DILUTED                                    $(0.03)            $0.17
                                                 ======             =====

    WEIGHTED AVERAGE COMMON SHARES
     OUTSTANDING -
      BASIC                                 107,546,398       107,499,883
                                            ===========       ===========
      DILUTED                               107,546,398       125,992,710
                                            ===========       ===========



                                GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                  Nine Months Ended
                                                     September 30,
                                                     -------------
                                                 2009             2008

    REVENUES
      Gas                                    $9,759,682       $27,760,412
      Oil                                     1,414,385         2,985,582
      Gathering                               2,723,325         3,236,040
      Rental income                             366,399         1,095,469
                                                -------         ---------
              Total                          14,263,791        35,077,503
                                             ----------        ----------

    OPERATING EXPENSES
      Lease operating                         2,667,580         4,426,517
      Gathering operations                    1,962,364         2,701,404
      Depletion, depreciation,
       amortization and accretion             4,659,283         7,323,481
      Impairment                             41,000,000                 -
      Contract termination fee                4,701,000                 -
      Loss on sale of assets, net               834,725                 -
      General and administrative              5,731,145         6,788,301
                                              ---------         ---------
              Total                          61,556,097        21,239,703
                                             ----------        ----------

    OTHER INCOME (EXPENSE)
      Interest expense                       (4,080,213)       (3,727,513)
      Derivative gains                          721,885         5,705,394
      Interest income                            19,025            25,492
                                                 ------            ------
              Total                          (3,339,303)        2,003,373
                                             ----------          ---------


    NET INCOME (LOSS)                      $(50,631,609)      $15,841,173
                                           ============       ===========


    NET INCOME (LOSS) PER COMMON SHARE
      BASIC                                      $(0.47)            $0.15
                                                 ======             =====
      DILUTED                                    $(0.47)            $0.14
                                                 ======             =====

    WEIGHTED AVERAGE COMMON SHARES
     OUTSTANDING -
      BASIC                                 107,559,351       107,195,454
                                            ===========       ===========
      DILUTED                               107,559,351       109,561,398
                                            ===========       ===========



                             GASCO ENERGY, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                                 Nine Months Ended
                                                    September 30,
                                                    -------------
                                                2009              2008
    CASH FLOWS FROM OPERATING ACTIVITIES
      Net income (loss)                    $(50,631,609)      $15,841,173
      Adjustment to reconcile net income
       (loss) to net cash provided by
       operating activities
         Depletion, depreciation,
          amortization and impairment
          expense                            45,577,788         7,251,087
         Accretion of asset retirement
          obligation                             81,495            72,394
         Stock-based compensation             1,462,110         2,236,022
         Change in fair value of derivative
          instruments, net                   12,070,025        (7,153,561)
         Amortization of deferred rent
          expense                               (19,526)           (7,496)
         Amortization of deferred financing
          costs                                 467,776           388,675
         Loss on sale of assets, net            834,725                 -
         Changes in operating assets and
          liabilities:
            Accounts receivable               6,729,214            (6,962)
            Inventory                         3,174,505        (1,686,240)
            Prepaid expenses                    180,062           242,370
            Accounts payable                 (2,122,789)       (3,415,980)
            Revenue payable                  (1,561,380)        4,314,571
            Accrued interest                    559,649           949,351
            Accrued expenses                   (278,000)          407,000
                                               --------           -------
              Net cash provided by
               operating activities          16,524,045        19,432,404
                                             ----------        ----------

    CASH FLOWS FROM INVESTING ACTIVITIES
      Cash paid for furniture, fixtures
       and other                                 (2,297)          (73,814)
      Cash paid for acquisitions, development
       and exploration                       (8,666,306)      (29,465,037)
      Proceeds from sale of assets              500,000         7,500,000
      Decrease in advances from joint
       interest owners                         (612,222)       (1,348,908)
                                               --------        ----------
              Net cash used in investing
               activities                    (8,780,825)      (23,387,759)
                                             ----------       -----------

    CASH FLOWS FROM FINANCING ACTIVITIES
      Borrowings under line of credit        13,000,000        19,000,000
      Repayment of borrowings                (9,455,031)      (16,000,000)
      Exercise of options to purchase
       common stock                                   -         1,161,284
                                                    ---         ---------
              Net cash provided by
               financing activities           3,544,969         4,161,284
                                              ---------         ---------

    NET INCREASE IN CASH AND CASH
     EQUIVALENTS                             11,288,189           205,929
    CASH AND CASH EQUIVALENTS:
        BEGINNING OF PERIOD                   1,053,216         1,843,425
                                              ---------         ---------
        END OF PERIOD                       $12,341,405        $2,049,354
                                            ===========        ==========

SOURCE Gasco Energy, Inc.

 Top of page