|
|
| 22.98 Delayed Data As of Mar 04 |  -0.51 / -2.17%Today’s Change | 14.85 Today|||52-Week Range 26.98 | -5.20% Year-to-Date |
| All Currency in US Dollars | 4 Year Trend | |||||
|---|---|---|---|---|---|---|
2010 | 2011 | 2012 | 2013 | |||
| Operating Activities | Net Income / Starting Line | 843.8M | 760.4M | 523.7M | 341.3M | |
| Depreciation | 1.0B | 1.1B | 1.3B | 1.4B | ||
| Total Other Cash Flow | 137.3M | 33.5M | 205.8M | -88.7M | ||
| Funds From Operations | 2.0B | 1.9B | 2.0B | 1.6B | ||
| Funds From/For Other Operating Expenses | 309.4M | -185.2M | -52.8M | -160.7M | ||
| Net Cash Flow - Operating Activities | 1.7B | 2.1B | 2.1B | 1.8B | ||
| Investing | Increase In Investments | -405.0K | 0.00 | -13.9M | -46.2M | |
| Capital Expenditures | -1.5B | -2.1B | -2.1B | -3.1B | ||
| Fixed Asset Disposal | 78.7M | 70.0M | 62.0M | 90.5M | ||
| Net Assets From Acquisitions | -1.4M | -16.7M | 0.00 | -1.9M | ||
| Other Investing - Uses | -83.0M | -304.5M | 0.00 | 0.00 | ||
| Other Investing - Sources | 69.8M | 24.7M | 169.0M | 251.6M | ||
| Net Cash Flow Investing | -1.4B | -2.3B | -1.9B | -2.8B | ||
| Financing | Short Term Borrowings | -- | -- | -- | 651.3M | |
| Long Term Borrowings | 4.8B | 4.3B | 6.0B | 5.1B | ||
| Long Term Debt Reduction | -4.2B | -3.7B | -5.4B | -5.2B | ||
| Net Proceeds Stock Sale | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Common Preferred Redeemed | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Common Dividends | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Cash Dividends Paid - Total | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Other Sources - Financing | 102.2M | 327.8M | 109.5M | 649.9M | ||
| Other Uses - Financing | 774.3M | 628.0M | 1.1B | 289.2M | ||
| Net Cash Flow - Financing | -96.5M | 331.2M | -345.0M | 933.0M | ||
| Exchange Rate | Effect of Exchange Rate on Cash | -1.9M | -5.7M | -515.3K | -4.1M | |
| Net Change In Cash | 200.7M | 127.1M | -213.6M | -84.5M | ||
