| 19.82 Data as of Dec 06 |  +0.36 / +1.85%Today’s Change | 19.37 Today|||52-Week Range 31.12 | -35.06% Year-to-Date |
| All Currency in US Dollars | 4 Year Trend | |||||
|---|---|---|---|---|---|---|
2009 | 2010 | 2011 | 2012 | |||
| Operating Activities | Net Income / Starting Line | -361.3M | -58.2M | -12.9M | 91.4M | |
| Depreciation | 1.1B | 679.7M | 627.5M | 678.6M | ||
| Total Other Cash Flow | -83.0M | -93.5M | -43.3M | -35.9M | ||
| Funds From Operations | 689.3M | 528.1M | 571.3M | 734.1M | ||
| Funds From/For Other Operating Expenses | -22.6M | 67.3M | -115.9M | -61.3M | ||
| Net Cash Flow - Operating Activities | 712.0M | 460.8M | 687.3M | 795.4M | ||
| Investing | Increase In Investments | -117.5M | -660.9K | -10.6M | -54.1M | |
| Decrease In Investments | -- | 5.9M | 13.0M | 35.4M | ||
| Capital Expenditures | -237.4M | -278.1M | -365.0M | -368.7M | ||
| Fixed Asset Disposal | 10.3M | 5.9M | 21.3M | 6.2M | ||
| Other Investing - Uses | -4.9M | -2.2M | 0.00 | -1.2M | ||
| Other Investing - Sources | 0.00 | 5.7M | 6.7M | 1.7M | ||
| Net Cash Flow Investing | -669.5M | -553.3M | -563.2M | -744.3M | ||
| Financing | Short Term Borrowings | -7.8M | 2.0M | -- | -1.7M | |
| Long Term Borrowings | 341.8M | 2.9M | 1.2B | 537.2M | ||
| Long Term Debt Reduction | -423.0M | -140.9M | -1.2B | -124.9M | ||
| Net Proceeds Stock Sale | 8.5M | 2.8M | 3.2M | 514.6M | ||
| Common Preferred Redeemed | -- | -3.4M | 0.00 | 0.00 | ||
| Common Dividends | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Cash Dividends Paid - Total | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Other Sources - Financing | 0.00 | 0.00 | 0.00 | 0.00 | -- | |
| Other Uses - Financing | 3.6M | 4.0M | 3.8M | 5.6M | ||
| Net Cash Flow - Financing | -84.2M | -140.6M | -34.7M | 919.7M | ||
| Exchange Rate | Effect of Exchange Rate on Cash | -9.4M | 42.3M | 15.4M | 17.7M | |
| Net Change In Cash | -41.7M | -233.2M | 89.3M | 970.7M | ||
.
