|
|
|
|
| TRADING CENTER |
23.90+0.12 / +0.50%
Copano Energy LLC (NASDAQ GS:CPNO)
Income Statement | Balance Sheet | Cash Flow Statement
Quarterly Statement | Show Annual
| All amounts in millions except per share amounts. | Q3-2009 09/2009 |
Q2-2009 06/2009 |
Q1-2009 03/2009 |
Q4-2008 12/2008 |
|---|---|---|---|---|
| Operating Revenue | 189.53 | 202.91 | 216.42 | 272.43 |
| Total Revenue | 189.53 | 202.91 | 216.42 | 272.43 |
| Adjustment to Revenue | 0.84 | 0.73 | 0.79 | 0.83 |
| Cost of Sales | 148.36 | 161.63 | 175.42 | 225.38 |
| Cost of Sales with Depreciation | 149.30 | 162.53 | 176.69 | 224.46 |
| Gross Margin | 41.18 | 41.28 | 0.00 | 0.00 |
| Gross Operating Profit | 40.34 | 40.55 | 40.21 | 46.22 |
| R&D | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.20 | 9.32 | 10.73 | 11.74 |
| Advertising | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 18.15 | 18.60 | 16.53 | 18.87 |
| Operating Profit before Depreciation (EBITDA) | 31.14 | 31.23 | 29.48 | 34.48 |
| Depreciation | 15.52 | 14.73 | 14.44 | 15.14 |
| Depreciation Unreconciled | 14.58 | 13.84 | 13.17 | 16.06 |
| Amortization | 0.00 | 0.00 | 0.00 | 0.00 |
| Amortization of Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income After Depreciation | 15.62 | 16.50 | 15.05 | 19.34 |
| Interest Income | 1.07 | 0.01 | 0.05 | 0.08 |
| Earnings from Equity Interest | 0.00 | 2.10 | 1.48 | -0.47 |
| Other Income, Net | 2.53 | 0.00 | 3.94 | 0.00 |
| Income Acquired in Process R&D | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Restructuring and M&A | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | 0.00 | 0.00 | 0.00 | 15.27 |
| Total Income Avail for Interest Expense (EBIT) | 19.21 | 18.61 | 20.52 | 34.23 |
| Interest Expense | 15.44 | 12.00 | 14.45 | 22.04 |
| Income Before Tax (EBT) | 3.77 | 6.61 | 6.07 | 12.19 |
| Income Taxes | 0.30 | 0.57 | 0.16 | 0.40 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Securities of Subsidiary Trust | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income from Continuing Operations | 3.47 | 6.04 | 5.91 | 11.79 |
| Net Income from Discontinued Ops. | 0.26 | 0.00 | 0.00 | 0.00 |
| Net Income from Total Operations | 3.73 | 6.04 | 5.91 | 11.79 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income from Cum. Effect of Acct Chg | 0.00 | 0.00 | 0.00 | 0.00 |
| Income from Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.73 | 6.04 | 5.91 | 11.79 |
| Normalized Income | 3.47 | 6.04 | 5.91 | -3.49 |
| Net Income Available for Common | 3.47 | 6.04 | 5.91 | 11.79 |
| Preferred Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Per Share Data | ||||
| Basic EPS from Continuing Ops. | 0.06 | 0.11 | 0.11 | 0.23 |
| Basic EPS from Discontinued Ops. | 0.01 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.07 | 0.11 | 0.11 | 0.23 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Chg | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS Total | 0.07 | 0.11 | 0.11 | 0.23 |
| Basic Normalized Net Income/Share | 0.06 | 0.11 | 0.11 | -0.07 |
| Diluted EPS from Continuing Ops. | 0.06 | 0.10 | 0.10 | 0.21 |
| Diluted EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS from Total Operations | 0.06 | 0.10 | 0.10 | 0.21 |
| Diluted EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS from Cum Effect of Accounting Chg | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS Total | 0.06 | 0.10 | 0.10 | 0.21 |
| Diluted Normalized Net Income/Share | 0.06 | 0.10 | 0.10 | -0.06 |
| Dividends Paid per Share | 0.58 | 0.58 | 0.58 | 0.57 |
| Additional Data | ||||
| Basic Weighted Shares Outstanding | 54.57 | 54.36 | 54.01 | 48.51 |
| Diluted Weighted Shares Outstanding | 58.04 | 57.95 | 57.81 | 57.86 |
© 2009 Cable News Network. A Time Warner Company. All Rights Reserved.
Terms under which this service is provided to you. Privacy Policy. Advertising Practices.
Live Quotes automatically refresh, but individual equities are delayed 15 minutes for Nasdaq, and 20 minutes for other exchanges. Market indexes are shown in real time, except for the DJIA, which is delayed by two minutes. All times are ET.
* : Time reflects local markets trading time. † - Intraday data delayed 15 minutes for Nasdaq, and 20 minutes for other exchanges. Disclaimer
* : Time reflects local markets trading time. † - Intraday data delayed 15 minutes for Nasdaq, and 20 minutes for other exchanges. Disclaimer
| Copyright © 2009 BigCharts.com Inc. All rights reserved. Please see our Terms of Use. MarketWatch, the MarketWatch logo, and BigCharts are registered trademarks of MarketWatch, Inc. Intraday data provided by Interactive Data Real-Time Services and subject to the Terms of Use. Intraday data is at least 20-minutes delayed. All times are ET. Historical, current end-of-day data, and splits data provided by Interactive Data Pricing and Reference Data. Fundamental data provided by Morningstar, Inc.. SEC Filings data provided by Edgar Online Inc.. Earnings data provided by FactSet CallStreet, LLC. |
