Alexandria Real Estate Equities, Inc. Reports Fourth Quarter and Year Ended December 31, 2015 Financial and Operating Results
PR Newswire
FFO Per Share -- Diluted, as Adjusted, of $5.25 for 2015, up 9.4% over 2014
EPS -- Diluted of $1.63 for 2015, up 61.4% over 2014
Total Revenues of $843.5 million for 2015, up 16.0% over 2014
NOI of $585.6 million for 2015, up 15.1% over 2014
Completed Sales of Partial Interest in Three Core Class A Assets in 4Q15 for $453.1 Million at an Average Cap Rate of 4.6% to a High-Quality Institutional Investor

PASADENA, Calif., Feb. 1, 2016 /PRNewswire/ -- Alexandria Real Estate Equities, Inc. (NYSE: ARE) today announced financial and operating results for the fourth quarter and year ended December 31, 2015.

Joel S. Marcus, chairman, chief executive officer, and founder of Alexandria Real Estate Equities, Inc., stated, "We concluded another very successful year where our best-in-class team delivered strong results and continued growth," including the following key highlights:

  • Funds from operations ("FFO") per share – diluted, as adjusted, of $1.33, up 8.1% for 4Q15, compared to $1.23 for 4Q14; and $5.25, up 9.4%, for 2015, compared to $4.80 for 2014;
  • In December 2015, we completed $453.1 million in sales of partial interest in three Class A assets at an average capitalization rate of 4.6%;
  • $2.0 billion of liquidity as of 4Q15;
  • 6.6x net debt to adjusted EBITDA – 4Q15 annualized; with goal of achieving less than 6.0x;
  • 7.0x net debt to adjusted EBITDA – 4Q15 trailing 12 months;
  • Executed leases for 1.0 million rentable square feet ("RSF") and 5.0 million RSF during 4Q15 and 2015, respectively; the highest annual leasing volume in the Company's 20-year history;
  • Rental rate increases of 19.8% and 7.3% (cash basis) for 4Q15 lease renewals and re-leasing of space aggregating 0.5 million RSF (included in the 1.0 million RSF above);
  • Highly leased value-creation pipeline:
    • 89% leased, 1.5 million RSF, targeted for completion in 2016 (weighted toward 4Q16), expected to generate $75 to $80 million of incremental annual net operating income ("NOI") upon stabilization
    • 67% leased, 1.9 million RSF, targeted for completion in 2017 and 2018, expected to generate $105 to $110 million of incremental annual NOI upon stabilization
  • Same properties NOI growth of 1.3% and 2.0% (cash basis) for 4Q15, compared to 4Q14;
  • Same properties NOI growth of 1.3% and 4.7% (cash basis) for 2015 compared to 2014;
  • In November 2015, we completed an offering of $300.0 million of unsecured senior notes payable at a stated interest rate of 4.30% with a maturity of January 15, 2026;
  • In 4Q15, proceeds from sales of equity investments and investment income from life science entities aggregated $27.5 million and $7.7 million, respectively;
  • During 4Q15, we sold an aggregate of 832,982 shares of common stock under our ATM program for gross proceeds of $75.0 million, or $90.04 per share, and net proceeds of approximately $73.9 million; and
  • Common stock dividend for 2015 of $3.05 per common share, up 17 cents, or 5.9%, over 2014; continuation of strategy to share growth in cash flows from operating activities with our stockholders while also importantly retaining capital for reinvestment.

Sales of partial interest in core Class A assets at 4.6% cash cap rate to TIAA-CREF







Partial Interest


Cash Cap
Rate

Property


Submarket


RSF


Sold


Sales Price
(in thousands)


225 Binney Street


Cambridge


305,212


70%


$

190,110



4.5%

409/499 Illinois Street


Mission Bay/SoMa


455,069


40%


189,600



4.5

1500 Owens Street


Mission Bay/SoMa


158,267


49.9%


73,353



4.8





918,548




$

453,063



4.6%

Refer to our "Dispositions" section on page 48 of our Supplemental Information package for additional information on our asset sales.

Results

  • FFO attributable to Alexandria Real Estate Equities, Inc.'s ("Alexandria's") common stockholders – diluted, as adjusted:

 


2015


2014


Change


In Millions









Fourth Quarter

$

95.8



$

87.9



$

7.9



9.0%


Year

$

375.8



$

341.6



$

34.2



10.0%


Per Share









Fourth Quarter

$

1.33



$

1.23



$

0.10



8.1%


Year

$

5.25



$

4.80



$

0.45



9.4%


 

  • Net income (loss) attributable to Alexandria's common stockholders – diluted:

 



2015


2014


Change


In Millions









Fourth Quarter

$

35.1



$

(16.2)



$

51.3



N/A


Year

$

116.9



$

72.1



$

44.8



62.1%


Per Share









Fourth Quarter

$

0.49



$

(0.23)



$

0.72



N/A


Year

$

1.63



$

1.01



$

0.62



61.4%


 

Core operating metrics

  • Total revenues:

 


2015


2014


Change


In Millions









Fourth Quarter

$

224.0



$

188.7



$

35.3



18.7%


Year

$

843.5



$

726.9



$

116.6



16.0%


 

  • NOI, including our pro rata share of consolidated and unconsolidated real estate joint ventures:

 


2015


2014


Change


In Millions









Fourth Quarter

$

155.2



$

132.7



$

22.5



16.9%


Year

$

585.6



$

508.6



$

76.9



15.1%


 

  • Total annualized base rent ("ABR"): 54% generated from investment-grade tenants
  • Top 20 tenants generate 49.4% of total ABR:
    • 81% of ABR generated from investment-grade tenants
    • 8.3 years weighted average remaining lease term
  • Executed leases for 1.0 million RSF during 4Q15, including:
    • 170,523 RSF to Vertex Pharmaceuticals Incorporated at 3115/3215 Merryfield Row in our Torrey Pines submarket
    • 71,010 RSF to Juno Therapeutics, Inc. at 400 Dexter Avenue North in our Lake Union submarket
    • 19.8% and 7.3% (cash basis) rental rate increases on lease renewals and re-leasing of space aggregating 480,963 RSF
  • Executed leases for 5.0 million RSF during 2015, the highest annual leasing volume in the Company's 20-year history:
    • 19.6% and 9.9% (cash basis) rental rate increases on lease renewals and re-leasing of space aggregating 2,209,893 RSF
  • Same property NOI growth:
    • 1.3% and 2.0% (cash basis) increase for 4Q15, compared to 4Q14
    • 1.3% and 4.7% (cash basis) increase for 2015, compared to 2014
  • Occupancy for operating properties in North America of 97.2% as of 4Q15
  • Operating margin at 69% for 4Q15
  • Adjusted EBITDA margin at 65% for 4Q15

External growth: visible, multiyear, highly leased value creation pipeline

  • Highly leased development and redevelopment projects:
    • 89% leased, 1.5 million RSF, targeted for completion in 2016 (weighted toward 4Q16), expected to generate $75 to $80 million of incremental annual NOI upon stabilization
    • 67% leased, 1.9 million RSF, targeted for completion in 2017 and 2018, expected to generate $105 to $110 million of incremental annual NOI upon stabilization
  • 4Q15 commencements of development and redevelopment projects, include:
    • 61,755 RSF development project at 4796 Executive Drive in our University Town Center submarket; 100% leased to Otonomy, Inc.
    • 48,880 RSF redevelopment project at 10151 Barnes Canyon in our Sorrento Mesa submarket

Balance sheet

  • $2.0 billion of liquidity as of 4Q15
  • 6.6x net debt to adjusted EBITDA – 4Q15 annualized; with goal of achieving less than 6.0x
  • 6.9x net debt to adjusted EBITDA – 4Q15 annualized, excluding $7.7 million of investment income for 4Q15
  • 7.0x net debt to adjusted EBITDA – 4Q15 trailing 12 months
  • 3.6x fixed charge coverage ratio – 4Q15 annualized
  • In November 2015, we completed an offering of $300.0 million of unsecured senior notes payable at a stated interest rate of 4.30% with a maturity of January 15, 2026
  • In 4Q15, proceeds from sales of equity investments and investment income from life science entities aggregated $27.5 million and $7.7 million, respectively
  • During 4Q15, we sold an aggregate of 832,982 shares of common stock under our ATM program for gross proceeds of $75.0 million, or $90.04 per share, and net proceeds of approximately $73.9 million
  • In October 2015, we closed a secured construction loan with commitments available for borrowing aggregating $350.0 million, bearing interest at a rate of LIBOR+1.50%, for our 98% leased development project at 50/60 Binney Street in our Cambridge submarket
  • $10.9 billion total market capitalization as of 4Q15
  • 15% of gross investments in real estate in value-creation pipeline as of 4Q15, with a target range from 10% to 15% as of 4Q16
  • Limited debt maturities through 2018 and well-laddered maturity profile
  • 12% unhedged variable-rate debt as a percentage of total debt as of 4Q15

LEED certifications

  • 57% of our total ABR will be generated from LEED projects upon completion of our in-process projects
  • During 2015, we received Gold certifications at 360 Longwood Avenue in our Longwood Medical Area submarket and 3033 Science Park Road in our Torrey Pines submarket

Guidance
December 31, 2015
(Dollars in thousands, except per share amounts)

The following updated guidance is based on our current view of existing market conditions and other assumptions for the year ending December 31, 2016. There can be no assurance that actual amounts will be materially higher or lower than these expectations. See our discussion of "forward-looking statements" on page 4.

Key sources and uses for 2016 have been updated to reflect a $100 million decrease in construction spending primarily due to the timing of construction spending related to projects expected to be placed into service in 2017 and 2018, as well as updates in the scope of several projects. The mid-point of construction of $850 million is projected to be funded by $375 million of internally generated sources (net cash provided by operating activities after dividends and debt from growth in EBITDA), $350 million of asset sales (minimum target), and $125 million of other capital, including sales of "available-for-sale" equity securities.


EPS and FFO Per Share Attributable to Alexandria's Common Stockholders – Diluted

Earnings per share


$1.44 to $1.64

Add: depreciation and amortization


4.00

Other


(0.03)

FFO per share


$5.41 to $5.61

 

 



2016 Guidance

Key Assumptions


Low


High

Occupancy percentage for operating properties in North America as of December 31, 2016


96.5%



97.1%







Lease renewals and re-leasing of space:





Rental rate increases


14.0%



17.0%


Rental rate increases (cash basis)


6.0%



9.0%







Same Property performance:





NOI increase


2.0%



4.0%


NOI increase (cash basis)


3.5%



5.5%







Straight-line rent revenue


$

51,000



$

56,000


General and administrative expenses


$

59,000



$

64,000


Capitalization of interest


$

45,000



$

55,000


Interest expense


$

108,000



$

118,000


 

 

Key Credit Metrics


2016 Guidance

Net debt to Adjusted EBITDA – 4Q annualized


6.5x to 6.9x

Fixed charge coverage ratio – 4Q annualized


3.0x to 3.5x

Value-creation pipeline as a percentage of gross investments in real estate as of December 31, 2016


10% to 15%

 

 




2016 Guidance

Key Sources and Uses of Capital


Low


High


Mid-Point

Sources of capital for construction:







Net cash provided by operating activities after dividends


$

115,000



$

135,000



$

125,000


Debt funding from growth in EBITDA


260,000



240,000



250,000


Internally generated sources


375,000



375,000



375,000


Asset sales (minimum target)


300,000



400,000



350,000


Other capital/sales of "available-for-sale" equity securities


125,000



125,000



125,000


Total sources/projected construction uses


$

800,000



$

900,000



$

850,000









Sources of capital for acquisitions:







Debt funding from growth in EBITDA


$

45,000



$

45,000



$

45,000


Other capital


105,000



205,000



155,000


Total sources/projected acquisitions uses


$

150,000



$

250,000



$

200,000









Incremental debt:







Issuance of unsecured senior notes payable


$

400,000



$

550,000



$

475,000


Borrowings under secured construction loans


175,000



225,000



200,000


Repayments of secured notes payable


(120,000)



(220,000)



(170,000)


Activity on unsecured senior line of credit/other


(150,000)



(270,000)



(210,000)


Incremental debt (1)


$

305,000



$

285,000



$

295,000



(1)     Included in sources of capital above.

 

Earnings Call Information and About the Company
December 31, 2015

We will host a conference call on Tuesday, February 2, 2016, at 3:00 p.m. Eastern Time ("ET")/noon Pacific Time ("PT") that is open to the general public to discuss our financial and operating results for the fourth quarter and year ended December 31, 2015. To participate in this conference call, dial (877) 719-9789 or (719) 325-4799 and confirmation code 3794612 shortly before 3:00 p.m. ET/noon PT. The audio webcast can be accessed at: www.are.com, in the "For Investors" section. A replay of the call will be available for a limited time from 6:00 p.m. ET/3:00 p.m. PT on Tuesday, February 2, 2016. The replay number is (888) 203-1112 or (719) 457-0820, and the confirmation code is 3794612.

Additionally, a copy of this Earnings Press Release and Supplemental Information for the fourth quarter and year ended December 31, 2015, is available in the "For Investors" section of our website at www.are.com or by following this link: http://www.are.com/fs/2015q4.pdf.

For any questions, please contact Joel S. Marcus, chairman, chief executive officer, and founder, at (626) 578-9693 or Dean A. Shigenaga, executive vice president and chief financial officer, at (626) 578-0777.

About the Company

Alexandria Real Estate Equities, Inc. (NYSE: ARE) is a fully integrated, self-administered and self-managed urban office real estate investment trust ("REIT") uniquely focused on collaborative science and technology campuses in AAA innovation cluster locations with a total market capitalization of $10.9 billion as of December 31, 2015, and an asset base of 32.0 million square feet, including 20.1 million RSF of operating properties and development and redevelopment projects (under construction or pre-construction), as well as an additional 11.9 million square feet of future ground-up development projects. Alexandria pioneered this niche in 1994 and has since established a dominant market presence in key locations, including Greater Boston, San Francisco, New York City, San Diego, Seattle, Maryland, and Research Triangle Park.

***********

This document includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements regarding our 2016 earnings per share attributable to Alexandria's common stockholders – diluted, 2016 FFO per share attributable to Alexandria's common stockholders – diluted, NOI, and our projected sources and uses of capital. You can identify the forward-looking statements by their use of forward-looking words, such as "forecast," "guidance," "projects," "estimates," "anticipates," "believes," "expects," "intends," "may," "plans," "seeks," "should," or "will," or the negative of those words or similar words. These forward-looking statements are based on our current expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts, as well as a number of assumptions concerning future events. There can be no assurance that actual results will not be materially higher or lower than these expectations. These statements are subject to risks, uncertainties, assumptions, and other important factors that could cause actual results to differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully place into service and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development, our failure to successfully operate or lease acquired properties, decreased rental rates, increased vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, general and local economic conditions, a favorable capital market environment, performance of our operations in areas such as current and future development and redevelopment projects being placed into service, leasing activity, lease renewals, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission ("SEC"). Accordingly, you are cautioned not to place undue reliance on such forward-looking statements. All forward-looking statements are made as of the date of this earnings press release, and unless otherwise stated, we assume no obligation to update this information and expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. For more discussion relating to risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.

 

 

Consolidated Statements of Income

December 31, 2015

(In thousands, except per share amounts)




Three Months Ended


Year Ended



12/31/15


9/30/15


6/30/15


3/31/15


12/31/14


12/31/15


12/31/14

Revenues:















Rental


$

158,100



$

155,311



$

151,805



$

143,608



$

140,873



$

608,824



$

544,153


Tenant recoveries


54,956



56,119



49,594



48,394



45,282



209,063



173,480


Other income


10,899



7,180



2,757



4,751



2,519



25,587



9,244


Total revenues


223,955



218,610



204,156



196,753



188,674



843,474



726,877

















Expenses:















Rental operations


68,913



68,846



62,250



61,223



56,881



261,232



219,164


General and administrative


15,102



15,143



14,989



14,387



13,861



59,621



53,530


Interest


28,230



27,679



26,668



23,236



22,188



105,813



79,299


Depreciation and amortization


72,245



67,953



62,171



58,920



57,973



261,289



224,096


Impairment of real estate


8,740







14,510



51,675



23,250



51,675


Loss on early extinguishment of debt






189







189



525


Total expenses


193,230



179,621



166,267



172,276



202,578



711,394



628,289

















Equity in (loss) earnings of unconsolidated real estate joint ventures


(174)



710



541



574



554



1,651



554


Gain on sales of real estate – rental properties


12,426











12,426




Income (loss) from continuing operations


42,977



39,699



38,430



25,051



(13,350)



146,157



99,142

















(Loss) income from discontinued operations








(43)



1,722



(43)



1,233


Gain on sales of real estate – land parcels










5,598





6,403


Net income (loss)


42,977



39,699



38,430



25,008



(6,030)



146,114



106,778


Net income attributable to noncontrolling interests


(972)



(170)



(263)



(492)



(1,362)



(1,897)



(5,204)


Net income (loss) attributable to Alexandria Real Estate Equities, Inc.


42,005



39,529



38,167



24,516



(7,392)



144,217



101,574


Dividends on preferred stock


(6,246)



(6,247)



(6,246)



(6,247)



(6,284)



(24,986)



(25,698)


Preferred stock redemption charge










(1,989)





(1,989)


Net income attributable to unvested restricted stock awards


(628)



(623)



(630)



(483)



(489)



(2,364)



(1,774)


Net income (loss) attributable to Alexandria Real Estate Equities, Inc.'s common stockholders


$

35,131



$

32,659



$

31,291



$

17,786



$

(16,154)



$

116,867



$

72,113

















Earnings per share attributable to Alexandria's common stockholders – basic and diluted:















Continuing operations


$

0.49



$

0.46



$

0.44



$

0.25



$

(0.25)



$

1.63



$

0.99


Discontinued operations










0.02





0.02


Earnings per share – basic and diluted


$

0.49



$

0.46



$

0.44



$

0.25



$

(0.23)



$

1.63



$

1.01

















Weighted-average shares of common stock outstanding for calculating earnings per share attributable to Alexandria's common stockholders – basic and diluted


71,833



71,500



71,412



71,366



71,314



71,529



71,170

















Dividends declared per share of common stock


$

0.77



$

0.77



$

0.77



$

0.74



$

0.74



$

3.05



$

2.88


 

 

Consolidated Balance Sheets

December 31, 2015

(In thousands)




12/31/15


9/30/15


6/30/15


3/31/15


12/31/14

Assets











Investments in real estate


$

7,629,922



$

7,527,738



$

7,321,820



$

7,268,031



$

7,108,610


Investments in unconsolidated real estate joint ventures


127,212



126,471



121,055



120,028



117,406


Cash and cash equivalents


125,098



76,383



68,617



90,641



86,011


Restricted cash


28,872



36,993



44,191



56,704



26,884


Tenant receivables


10,485



10,124



9,279



10,627



10,548


Deferred rent


280,570



267,954



257,427



243,459



234,124


Deferred leasing and financing costs


234,093



222,343



210,709



199,576



201,798


Investments


353,465



330,570



360,614



283,062



236,389


Other assets


121,403



138,768



131,179



133,093



114,266


Total assets


$

8,911,120



$

8,737,344



$

8,524,891



$

8,405,221



$

8,136,036













     Liabilities, Noncontrolling Interests, and Equity











Secured notes payable


$

818,217



$

773,619



$

771,435



$

760,476



$

652,209


Unsecured senior notes payable


2,046,578



1,747,613



1,747,531



1,747,450



1,747,370


Unsecured senior line of credit


151,000



843,000



624,000



421,000



304,000


Unsecured senior bank term loans


950,000



950,000



950,000



975,000



975,000


Accounts payable, accrued expenses, and tenant security deposits


589,356



586,594



531,612



645,619



489,085


Dividends payable


62,005



61,340



61,194



58,824



58,814


Total liabilities


4,617,156



4,962,166



4,685,772



4,608,369



4,226,478













Commitments and contingencies






















Redeemable noncontrolling interests


14,218



14,218



14,248



14,282



14,315













Alexandria Real Estate Equities, Inc.'s stockholders' equity:











Series D cumulative convertible preferred stock


237,163



237,163



237,163



237,163



237,163


Series E cumulative redeemable preferred stock


130,000



130,000



130,000



130,000



130,000


Common stock


725



718



717



716



715


Additional paid-in capital


3,558,008



3,356,043



3,371,016



3,383,456



3,461,189


Accumulated other comprehensive income (loss)


49,191



35,238



83,980



29,213



(628)


Alexandria's stockholders' equity


3,975,087



3,759,162



3,822,876



3,780,548



3,828,439


Noncontrolling interests


304,659



1,798



1,995



2,022



66,804


Total equity


4,279,746



3,760,960



3,824,871



3,782,570



3,895,243


Total liabilities, noncontrolling interests, and equity


$

8,911,120



$

8,737,344



$

8,524,891



$

8,405,221



$

8,136,036


 

 

Funds From Operations and Adjusted Funds From Operations

December 31, 2015

(In thousands)


The following table presents a reconciliation of net income (loss) attributable to Alexandria's common stockholders – basic, the most directly comparable financial measure presented in accordance with generally accepted accounting principles ("GAAP"), to FFO attributable to Alexandria's common stockholders – basic and diluted, FFO attributable to Alexandria's common stockholders – diluted, as adjusted, and adjusted funds from operations ("AFFO") attributable to Alexandria's common stockholders – diluted. Quarterly amounts allocated to unvested restricted stock awards may not sum to annual amounts due to differences in the weighted-average share calculation of each period.




Three Months Ended


Year Ended



12/31/15


9/30/15


6/30/15


3/31/15


12/31/14


12/31/15


12/31/14

Net income (loss) attributable to Alexandria's common stockholders


$

35,131



$

32,659



$

31,291



$

17,786



$

(16,154)



$

116,867



$

72,113


Depreciation and amortization


72,528



68,398



62,523



59,202



58,302



262,651



224,425


Impairment of real estate – rental properties


8,740


(1)





14,510



26,975



23,250



26,975


Gain on sales of real estate – rental properties (2)


(12,426)









(1,838)



(12,426)



(1,838)


Gain on sales of real estate – land parcels










(5,598)





(6,403)


Allocation to unvested restricted stock awards


(522)



(698)



(381)



(166)



(212)



(1,758)



(690)


FFO attributable to Alexandria's common stockholders – basic and diluted (3)


103,451



100,359



93,433



91,332



61,475



388,584



314,582


Investment income (4)


(7,731)



(5,378)









(13,109)




Impairment of real estate – land parcels










24,700





24,700


Loss on early extinguishment of debt






189







189



525


Preferred stock redemption charge










1,989





1,989


Allocation to unvested restricted stock awards


85



67



(2)





(259)



110



(226)


FFO attributable to Alexandria's common stockholders – diluted, as adjusted


95,805



95,048



93,620



91,332



87,905



375,774



341,570


Non-revenue-enhancing capital expenditures:















Building improvements


(2,025)



(2,404)



(2,743)



(2,278)



(1,989)



(9,450)



(7,429)


Tenant improvements and leasing commissions


(4,436)



(5,499)



(6,429)



(5,775)



(5,499)



(22,139)



(15,179)


Straight-line rent revenue


(13,517)



(12,006)



(14,159)



(10,697)



(10,023)



(50,379)



(45,534)


Straight-line rent expense on ground leases


862



(1,245)



510



363



657



490



2,788


Amortization of acquired below-market leases


(997)



(3,182)



(1,006)



(933)



(654)



(6,118)



(2,845)


Amortization of loan fees


2,689



2,657



2,921



2,835



2,822



11,102



10,912


Amortization of debt (premiums) discounts


(90)



(100)



(100)



(82)



17



(372)



117


Stock compensation expense


4,590



5,178



4,054



3,690



4,624



17,512



13,996


Allocation to unvested restricted stock awards


141



207



152



118



98



619



359


AFFO attributable to Alexandria's common stockholders – diluted


$

83,022



$

78,654



$

76,820



$

78,573



$

77,958



$

317,039



$

298,755




(1)

Represents an impairment charge related to 16020 Industrial Drive, a 71,000 RSF, R&D/warehouse building in Maryland. We expect to complete the sale of the asset in 2016.

(2)

Gain on sales of real estate – rental properties recognized during 4Q14 is classified in (loss) income from discontinued operations in the consolidated statements of income.

(3)

Calculated in accordance with standards established by the Advisory Board of Governors of the National Association of Real Estate Investment Trusts (the "NAREIT Board of Governors") in its April 2002 White Paper and related implementation guidance.

(4)

Includes gross investment gains of $12.7 million and $8.7 million for 4Q15 and 3Q15, respectively, primarily from the sale of two public securities in each of 4Q15 and 3Q15.

               

               

Funds From Operations Per Share and Adjusted Funds From Operations Per Share

December 31, 2015

(In thousands, except per share amounts)


The following table presents a reconciliation of earnings per share attributable to Alexandria's common stockholders – basic, the most directly comparable financial measure presented in accordance with GAAP, to FFO per share attributable to Alexandria's common stockholders – diluted, FFO per share attributable to Alexandria's common stockholders – diluted, as adjusted, and AFFO per share attributable to Alexandria's common stockholders – diluted. For the computation of the weighted-average shares used to compute the per share information, refer to the "Definitions and Reconciliations" section in our supplemental information. Amounts allocable to unvested restricted stock awards are not material and are not presented separately within the table below. Per share amounts may not add due to rounding.




Three Months Ended


Year Ended



12/31/15


9/30/15


6/30/15


3/31/15


12/31/14


12/31/15


12/31/14

EPS attributable to Alexandria's common stockholders – basic and diluted


$

0.49



$

0.46



$

0.44



$

0.25



$

(0.23)



$

1.63



$

1.01


Depreciation and amortization


1.00



0.95



0.87



0.83



0.82



3.64



3.15


Impairment of real estate – rental properties


0.12







0.20



0.38



0.33



0.38


Gain on sales of real estate – rental properties


(0.17)









(0.03)



(0.17)



(0.03)


Gain on sales of real estate – land parcels










(0.08)





(0.09)


FFO per share attributable to Alexandria's common stockholders – basic and diluted (1)


1.44



1.40



1.31



1.28



0.86



5.43



4.42


Investment income


(0.11)



(0.08)









(0.18)




Impairment of real estate – land parcels










0.34





0.34


Loss on early extinguishment of debt














0.01


Preferred stock redemption charge










0.03





0.03


FFO per share attributable to Alexandria's common stockholders – diluted, as adjusted


1.33



1.33



1.31



1.28



1.23



5.25



4.80


Non-revenue-enhancing capital expenditures:















Building improvements


(0.03)



(0.03)



(0.04)



(0.03)



(0.03)



(0.13)



(0.10)


Tenant improvements and leasing commissions


(0.06)



(0.08)



(0.09)



(0.08)



(0.08)



(0.31)



(0.20)


Straight-line rent revenue


(0.19)



(0.17)



(0.20)



(0.15)



(0.14)



(0.71)



(0.64)


Straight-line rent expense on ground leases


0.01



(0.02)



0.01



0.01



0.01



0.01



0.04


Amortization of acquired below-market leases


(0.01)



(0.04)



(0.01)



(0.01)



(0.01)



(0.09)



(0.04)


Amortization of loan fees


0.04



0.04



0.04



0.03



0.05



0.16



0.14


Stock compensation expense


0.07



0.07



0.06



0.05



0.06



0.25



0.20


AFFO per share attributable to Alexandria's common stockholders – diluted


$

1.16



$

1.10



$

1.08



$

1.10



$

1.09



$

4.43



$

4.20

















Weighted-average shares of common stock outstanding for calculating FFO, FFO, as adjusted, and AFFO per share attributable to Alexandria's common stockholders – basic and diluted


71,833



71,500



71,412



71,366



71,314



71,529



71,170



(1)     Calculated in accordance with standards established by the NAREIT Board of Governors in its April 2002 White Paper and related implementation guidance.

 

Alexandria Real Estate Equities, Inc. All Rights Reserved. © 2016

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/alexandria-real-estate-equities-inc-reports-fourth-quarter-and-year-ended-december-31-2015-financial-and-operating-results-300212975.html

SOURCE Alexandria Real Estate Equities, Inc.

 Top of page